Year |
1 |
2 |
3 |
4 |
Annual Revenue |
200000 |
200000 |
200000 |
200000 |
Dep. For Tax |
252000 |
189000 |
126000 |
63000 |
Income |
- 52000 |
11000 |
74000 |
137000 |
Tax |
- 18200 |
3850 |
25900 |
47950 |
Dep. For Reporting |
157500 |
157500 |
157500 |
157500 |
Income |
42500 |
42500 |
42500 |
42500 |
Tax |
14875 |
14875 |
14875 |
14875 |
Deferred tax credit |
- 33075 |
- 11025 |
11025 |
33075 |
Total deferred tax credit |
- 33075 |
- 44100 |
- 33075 |