单选题
A firm is considering a $5000 project that will generate an annual cash flow of $1000 for the next 8 years. The firm has the following financial data: Debt/equity ratio is 50 percent. Cost of equity capital is 15 percent. Cost of new debt is 9 percent. Tax rate is 33 percent. The project's net present value (NPV) is: A. + $33, so accept the project. B. - $4968, so don't accept the project. C. - $33, so don't accept the project.
【正确答案】
C
【答案解析】 First, calculate the weights for debt and equity
wd+we=1
wd=0.50We
0.5We+We=1 wd=0.333,
We=0.667 Second, calculate WACC
WACC=(wd×kd)×(1-t)+(we×ke)
=0.333×0.09×0.67+0.667×0.15=0.020+ 0.100=0.120 Third, calculate
the PV of the project cash flows N=8, PMT=-1000, FV=0,I/Y=12,
CPT PV=4967 And finally, calculate the project NPV by
subtracting out the initial cash flow NPV=$4967-$5000=-$33