经济状态 | 概率 | 资产报酬率ROA | 债率 | 权益 | 税率 | 利率 |
状态1 | 0.1 | 12/% | $500 | $1000 | 40/% | 8/% |
状态2 | 0.5 | 14/% | $500 | $1000 | 40/% | 8/% |
状态3 | 0.4 | 15/% | $500 | $1000 | 40/% | 8/% |
经济状态 | 税息前利润 | 税前利润 | 税后利润 | 权益报酬率 |
状态1 | $180 | $140 | $84 | 8.4/% |
状态2 | $210 | $170 | $102 | 10.2/% |
状态3 | $225 | $185 | $111 | 11.1/% |