由题可得,该商业银行资产和负债的变化具体如下:
①ΔVA=-[DA×VA×Δy/(1+y)]=-[6×1200×0.5%/(1+4.5%)]=-34.45(亿元);②ΔVL=-[DL×VL×Δy/(1+y)]=-[5×1000×0.5%/(1+4.5%)]=-23.92(亿元);③银行的价值变化=ΔVA-ΔVL=-34.45-(-23.92)=-10.53(亿元)。