年份 | 0 | 1 | 2 | 3 | 4 | 5 | |
现金流量 | 30 | 30 | 30 | 30 | 30 | ||
现金流出量 | 100 | ||||||
净现金流量 | -100 | 30 | 30 | 30 | 30 | 30 | |
NPV (i=10%) | 净现值 | -100 | 27.27 | 24.79 | 22.54 | 20.49 | 18.63 |
累计净现值 | -100 | -72.73 | -47.94 | -25.4 | -4.91 | 13.72 | |